UFLEX
 
  
 
 

SHARETIPSINFO >>Research Reports >>UFLEX (29-01-2010)

 

LISTING
CMP

Rs 95

FACE VALUE
Rs10
PE RATIO

5

AVERAGE VOLUME
520,000
MARKETCAP

Rs 650 crore

P/BV
0.90
DIV YIELD
4.01%

 

COMPANY OVERVIEW:
UFLEX Group was established in the year 1983. It has grown into one of the biggest multi integrated packaging group in the world.  Company is into manufacturing of polyester chips, Films (BOPET, BOPP and CPP-both in plain and metalized form), coated film, laminates, pouches, holographic films Gravure cylinders, Inks and adhesives to all types of packaging & printing machines, offering total flexible packaging solutions to the entire world.
Uflex has manufacturing in India and Dubai. It has offices UAE, Europe and North America and market presence in 80 countriesaround the world.


PRODUCT MIX:


Product

Sales (In crore)

% of Total

Printed, Laminated, Metalized, Co-extr, Embos Plast, Film & Paper

Rs 1396.21 crore

83.77%

Printing Ink

Rs 69.96 crore

4.19%

Adhesives

Rs 45.55 crore

2.73%

Packing & Converting Machine

Rs 41.69 crore

2.5%

PET Chips

Rs 34.06 crore

2.04%

Holographic Stickers

Rs 30.05 crore

1.8%

Others

Rs 28.36

1.71%

Rotogravure Cylinder & Graphic Plates

Rs 28.63 crore

0.94%

Miscellaneous Items

Rs 15.81 crore

0.27%

Machine

Rs 4.51 crore

0

Machinery Components

Rs 0.05 crore

0

INDUSTRY OUTLOOK:
Indian packaging industry is growing at rate of 15% annually. It is expected that the growth will increase further in coming years. The packaging industry in India is $14 billion industry today. Change in the consumption pattern and emphasis o branding of the product will help the industry to grow rapidly. As if now total packaging in India is rigid packaging and 20% flexible packaging. The rigid packaging is the old form and now the shift is being seen from rigid to flexible packaging.
India`s packaging consumption is less than $ 15 against world average of $ 100. This shows the potential for the companies in the industry. They have ample opportunity to exploit the market.
Pharma and FMCG are the key drivers of the Indian packaging industry.


INVESTMENT RATIONAL:
Uflex is trading at 5X to FY10E earning while the industry average is 15.
Industry is growing at rate of 15% annually and still the stock has not appreciated to catch the growth potential of the industry.
Good demand is coming from the FMCG companies.
Company`s presence in the Middle East will help in capturing the Middle East market which is growing very rapidly.
Company has very diversified line of product. So it is one stop shop for packaging materials.
Booming retail sector to fuel flexible packaging growth.

SHAREHOLDING PATTERN:

 

NO. OF SHARE

% OF TOTAL

PROMOTERS

27930937

 

42.97%

INSTITUTION

74526

 

0.11%

GENERAL PUBLIC

37001183

 

56.92%

GRAND TOTAL

65006646

 

100.00%

 

FINANCIAL:

 

 

31/03/06

31/03/07

31/03/08

31/03/09

TOTAL INCOME

1117.82

1436.07

1416.5

1666.39

EXPENDITURE

-987.1

-1243.37

-1195.67

-1378.42

PBDITA

 

130.72

192.7

220.83

287.97

DEPRECIATION

-59.15

-75.74

-71.55

-86.43

PBIT

 

71.57

116.96

149.28

201.54

INTEREST

 

-27.39

-46.33

-75.71

-93.61

PBT

 

44.18

70.63

73.57

107.93

TAX

 

-10.68

-26.03

-11.26

-35.93

PAT

 

33.5

44.6

62.31

72

Key Highlights:
CAGR IN TOTAL INCOME IS 14.08%.
CAGR IN PBDITA IS 29.77%.
CAGR IN PAT IS 28.72%.


RATIOS:

 

 

31/03/06

31/03/07

31/03/08

31/03/09

EPS

 

5.1533192

6.860837

9.5851738

11.07579

PBDITA MARGIN

 

11.69419

13.41857

15.5898341

17.28107

NPM

 

2.9969047

3.105698

4.39887046

4.320717

INTEREST COVER

 

2.6129974

2.524498

1.97173425

2.152975

Key Highlights:
EPS has grown consistently at CAGR of 11.07%.
PBDITA margin also has improved from 11.7% to 17.28%.
NPM has shown improvement over the last four years from 3% to 4.3%.
Interest cover has declined slightly over the period from 2.61% to 2.15%. The decline shows debt portion increasing in the company`s book.

COMPARISION OF Q2FY2010 WITH Q2FY2009:

 

 

Q2FY09

% CHANGE

Q2FY10

TOTAL INCOME

462.19

-9.355459876

418.95

EXPENDITURE

-392.62

 

-344.82

PBDITA

 

69.57

6.554549375

74.13

DEPRECIATION

-21.54

 

-22.9

PBIT

 

48.03

 

51.23

INTEREST

 

-26.31

 

-25.01

PBT

 

21.72

 

26.22

TAX

 

-7.06

 

-7.71

PAT

 

14.66

26.26193724

18.51

Key Highlights:
Total Income declined by 9.35% to Rs 418.95 crore in Q2FY10 on YoY basis.
PBDITA increased by 6.55% to Rs 74.13 crore in Q2FY10 on YoY basis.
PAT increased by 26.26% to Rs 18.51 crore in Q2FY10 on YoY basis.

VALUATION &OUTLOOK:
At cmp of Rs 95 stock is trading at 5X to FY10E earning. We expect FY10 EPS to be somewhere near Rs 20 per share. The average PE for the packaging industry is 13X. The PEG (Price earning to Growth) ratio for the stock is 0.2. This shows the how the stock is undervalued at current price.
At current scenario even if we price the stock at half the industry PE, the fair price we get is Rs 140.
Company also pays consistent dividend. It has given 40% div last year and the dividend yield come at 4.05%. The consistent and good dividend limits the downside risk.

CONCLUSION:
The down side on the counter is very limited. We expect the stock will sooner or later catch its valuation. Investor could take position on the counter with investment horizon of 8-10 months. Investor can also utilize the dips to accumulate the stock.

 

 

Find more Research Reports

 

Click here for Indian stock market tips

 

For more details click here

 

About Us |Site Map| Privacy Policy | Our Partners | Contact Us ||advertise with us |©2005sharetipinfo